| 樓價： |
$10,296,000.00 |
|
|
| 首期： |
$3,088,800.00 |
| |
| 貸款金額： |
$7,207,200.00 |
全期供款共： |
$11,562,435.40 |
| 每月供款額： |
$38,541.45 (4.125厘息計供300期) |
全期利息共： |
$4,355,235.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,148.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$102,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$386,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,873.76 |
$63,138.04 |
$49,287.27 |
$43,134.70 |
$33,145.50 |
$27,161.95 |
$23,181.20 |
| 1.500 |
$90,436.88 |
$64,714.53 |
$50,879.58 |
$44,738.19 |
$34,778.01 |
$28,824.21 |
$24,873.50 |
| 2.000 |
$92,017.46 |
$66,315.94 |
$52,504.24 |
$46,378.96 |
$36,460.02 |
$30,548.03 |
$26,639.21 |
| 2.500 |
$93,615.47 |
$67,942.20 |
$54,161.13 |
$48,056.83 |
$38,191.16 |
$32,332.71 |
$28,477.15 |
| 3.000 |
$95,230.90 |
$69,593.26 |
$55,850.11 |
$49,771.60 |
$39,970.96 |
$34,177.36 |
$30,385.85 |
| 3.500 |
$96,863.69 |
$71,269.02 |
$57,571.00 |
$51,523.01 |
$41,798.86 |
$36,080.94 |
$32,363.55 |
| 4.000 |
$98,513.82 |
$72,969.40 |
$59,323.63 |
$53,310.79 |
$43,674.21 |
$38,042.26 |
$34,408.28 |
| 4.125 |
$98,929.06 |
$73,398.32 |
$59,766.72 |
$53,763.38 |
$44,150.39 |
|
$34,929.68 |
| 4.500 |
$100,181.24 |
$74,694.27 |
$61,107.76 |
$55,134.60 |
$45,596.31 |
$40,059.96 |
$36,517.82 |
| 5.000 |
$101,865.91 |
$76,443.54 |
$62,923.16 |
$56,994.08 |
$47,564.33 |
$42,132.57 |
$38,689.81 |
| 5.500 |
$103,567.77 |
$78,217.06 |
$64,769.56 |
$58,888.84 |
$49,577.41 |
$44,258.51 |
$40,921.69 |
| 6.000 |
$105,286.77 |
$80,014.70 |
$66,646.67 |
$60,818.45 |
$51,634.62 |
$46,436.09 |
$43,210.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
